Post by mymilkshake on Nov 28, 2013 15:04:09 GMT -5
Starting cap - 100 M
Payments
Incoming
19.61 M From Browns (Andre Roberts trade)
12.84 M from Eagles (Kareem Jackson trade)
8.35 M - From Oakland (MJD trade)
7.37 M - From Browns in David Amerson trade
6 M - From Browns in Vance McDonald trade
5 M - Games payout
4.69 M - From Colts (Nate Allen trade)
3 M - NBA draft predictor
1 M - NFL.COM predict the pick
0.58 M - from eagles (Lamin Barrow trade)
0.3 M - From Chiefs in Gabbert trade.
0.5 M - from cardinals (Junior hemingway trade)
Outgoing
23 M to JAX (paying Poz)
12.5 M to Browns (Cameron Heyward trade)
12 M to NOLA for 2014 3rd (ARI)
7 M to NE (paying part of McCown's 2014 salary)
6.2 M to Cardinals (Dexter McCluster trade)
5.7 M - To San Fran (Perrish Cox trade)
4 M to Browns (Jerome Simpson trade)
2.6 M to Eagles (Damien Williams trade)
2.5 M to Arizona (Garret Graham trade)
2 M to JAX for 2014 5th (HOU)
2 M to GB (Damon Harrison trade)
1.58 M to Arizona (Daniel Thomas trade)
0.8 M to NE for John Hughes and Kealoha Pilares
0.47 M to Bucs (Kendall Wright trade)
0.1 M to sf (Sendejo trade)
Total cap limit - 88.06 M
Team cap - 84.79 M
Cap space - 3.27 M
Red = Won't be traded ever. EVEN IF THERE'S A FIRE!
Blue = Texan
Green = Homegrown drafted talent
*Players on the Texans that were drafted by me or are untouchable will appear in blue.
Offense
QB: Colin Kaepernick - 0.64 M (2014) 12.4 M (2015) 13.9 M (2016) 16.5 M (2017) 17 M (2018) 18.8 M (2019) 21 M (2020)
RB: Bishop Sankey - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017)
RB: Giovani Bernard - 0.64 M (2014) 0.83 M (2015) 1.07 M (2016)
RB: Toby Gerhart - 1 M (2014) 2.5 M (2015) 3 M (2016)
WR: Cordarrelle Patterson - 0.73 M (2014) 1.06 M (2015) 1.01 M (2016)
WR: De'Andre Hopkins - 0.75 M (2014) 1.1 M (2015) 1 M (2016)
WR: Brandon Lloyd - 5 M (2014)
TE: Delanie Walker - 10.5 M (2015) NFLD contract
FLEX: Heath Miller - 1 M (2014) 4 M (2015) 4 M (2016)
K: Randy Bullock - 0.57 M (2014) 0.66 M (2015)
Defence
LB: Khalil Mack - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017) Club option (2018)
LB: Vincent Rey - 9.3 M (2016) NFLD contract
LB: Ryan Kerrigan - 1.56 M (2014) 7.04 M (2015)
DL: Willie Young - 0.79 M (2014) 2 M (2017) NFLD contract *NE pays 1.21 M of Young's salary for 2014
DL: Mario Williams - 1.9 M (2014) 12.1 M (2015) 11.5 M (2016) 11.4 M (2017)
DL: Sen'Derrick Marks - 3.5 M (2014) NFLD contract
CB: Adam "PacMan" Jones (CB) - 0.4 M (2015) NFLD contract
CB: Blidi Wreh-Wilson - 0.61 M (2014) 0.79 M (2015) 0.88 M (2016)
S: Ha Ha Clinton-Dix: 0.42 M (2014) 0.8 m (2015) 1.18 M (2016) 1.56 M (2017) Club option (2018)
S: DJ Swearinger - 0.56 M (2014) 0.72 M (2015) 0.88 M (2016)
DP: Perrish Cox 1.8 M (2014)
Bench
Quarterbacks
1: E.J. Manuel - 0.8 M (2014) 1.2 M (2015) 1.6 M (2016) Club option (2017)
2: Tom Savage - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017)
3: Colt McCoy 0.64 M (2014) NFLD contract - 49ers pay 2.76 M for 2014
Running Backs
4: Kyle Juszczyk - 0.49 M (2014) 0.58 M (2015) 0.67 M (2016)
5: Lache Seastrunk - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017)
6: Mikel LeShoure - 1 M (2018) NFLD contract
Wide Receivers
7: Devin Hester - 14.5 M (2014) NFLD contract
Tight Ends
Defensive linemen
8: Dee Ford (DE/LB) - 0.42 M (2014) 0.79 M (2015) 1.61 M (2016) 1.53 M (2017)
9: John Simon - 0.3 M (2018) NFLD contract
10: Louis Nix III - 0.42 M (2014) 0.56 M (2015) 0.7 M (2016) 0.84 M (2017)
Linebackers
11: Jon Bostic - 0 M (2014) 0.66 M (2015) 0.84 M (2016) *TB pays 2014 salary
12: Jasper Brinkley - 0.4 M (2014)
Cornerbacks
13: Demontre Hurst - 1 M (2014)
14: Patrick Robinson - 2 M (2015)
Safeties
Kickers
15: Adam Vinatieri - 6.65 M (2015)
Disabled List
Brandin Cooks - 0.42 M (2014) 0.8 M (2015) 1.18 M (2016) 1.56 M (2017)
Cut but still getting paid
Blaine Gabbert - 1 M (2014)
Greg Little - 0.25 M (2014)
Nate Allen - 2.25 M (2014)
John Simon 0 (2014) 0.14 M (2015) 0.17 M (2016)
Jacoby Jones - 7.75 M (2014) 3.87 M (2016)
Josh Brent - 0.15 M (2014) 0.07 M (2015)
Payments
Incoming
19.61 M From Browns (Andre Roberts trade)
12.84 M from Eagles (Kareem Jackson trade)
8.35 M - From Oakland (MJD trade)
7.37 M - From Browns in David Amerson trade
6 M - From Browns in Vance McDonald trade
5 M - Games payout
4.69 M - From Colts (Nate Allen trade)
3 M - NBA draft predictor
1 M - NFL.COM predict the pick
0.58 M - from eagles (Lamin Barrow trade)
0.3 M - From Chiefs in Gabbert trade.
0.5 M - from cardinals (Junior hemingway trade)
Outgoing
23 M to JAX (paying Poz)
12.5 M to Browns (Cameron Heyward trade)
12 M to NOLA for 2014 3rd (ARI)
7 M to NE (paying part of McCown's 2014 salary)
6.2 M to Cardinals (Dexter McCluster trade)
5.7 M - To San Fran (Perrish Cox trade)
4 M to Browns (Jerome Simpson trade)
2.6 M to Eagles (Damien Williams trade)
2.5 M to Arizona (Garret Graham trade)
2 M to JAX for 2014 5th (HOU)
2 M to GB (Damon Harrison trade)
1.58 M to Arizona (Daniel Thomas trade)
0.8 M to NE for John Hughes and Kealoha Pilares
0.47 M to Bucs (Kendall Wright trade)
0.1 M to sf (Sendejo trade)
Total cap limit - 88.06 M
Team cap - 84.79 M
Cap space - 3.27 M
Red = Won't be traded ever. EVEN IF THERE'S A FIRE!
Blue = Texan
Green = Homegrown drafted talent
*Players on the Texans that were drafted by me or are untouchable will appear in blue.
Offense
QB: Colin Kaepernick - 0.64 M (2014) 12.4 M (2015) 13.9 M (2016) 16.5 M (2017) 17 M (2018) 18.8 M (2019) 21 M (2020)
RB: Bishop Sankey - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017)
RB: Giovani Bernard - 0.64 M (2014) 0.83 M (2015) 1.07 M (2016)
RB: Toby Gerhart - 1 M (2014) 2.5 M (2015) 3 M (2016)
WR: Cordarrelle Patterson - 0.73 M (2014) 1.06 M (2015) 1.01 M (2016)
WR: De'Andre Hopkins - 0.75 M (2014) 1.1 M (2015) 1 M (2016)
WR: Brandon Lloyd - 5 M (2014)
TE: Delanie Walker - 10.5 M (2015) NFLD contract
FLEX: Heath Miller - 1 M (2014) 4 M (2015) 4 M (2016)
K: Randy Bullock - 0.57 M (2014) 0.66 M (2015)
Defence
LB: Khalil Mack - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017) Club option (2018)
LB: Vincent Rey - 9.3 M (2016) NFLD contract
LB: Ryan Kerrigan - 1.56 M (2014) 7.04 M (2015)
DL: Willie Young - 0.79 M (2014) 2 M (2017) NFLD contract *NE pays 1.21 M of Young's salary for 2014
DL: Mario Williams - 1.9 M (2014) 12.1 M (2015) 11.5 M (2016) 11.4 M (2017)
DL: Sen'Derrick Marks - 3.5 M (2014) NFLD contract
CB: Adam "PacMan" Jones (CB) - 0.4 M (2015) NFLD contract
CB: Blidi Wreh-Wilson - 0.61 M (2014) 0.79 M (2015) 0.88 M (2016)
S: Ha Ha Clinton-Dix: 0.42 M (2014) 0.8 m (2015) 1.18 M (2016) 1.56 M (2017) Club option (2018)
S: DJ Swearinger - 0.56 M (2014) 0.72 M (2015) 0.88 M (2016)
DP: Perrish Cox 1.8 M (2014)
Bench
Quarterbacks
1: E.J. Manuel - 0.8 M (2014) 1.2 M (2015) 1.6 M (2016) Club option (2017)
2: Tom Savage - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017)
3: Colt McCoy 0.64 M (2014) NFLD contract - 49ers pay 2.76 M for 2014
Running Backs
4: Kyle Juszczyk - 0.49 M (2014) 0.58 M (2015) 0.67 M (2016)
5: Lache Seastrunk - 0.42 M (2014) 0.51 M (2015) 0.6 M (2016) 0.69 M (2017)
6: Mikel LeShoure - 1 M (2018) NFLD contract
Wide Receivers
7: Devin Hester - 14.5 M (2014) NFLD contract
Tight Ends
Defensive linemen
8: Dee Ford (DE/LB) - 0.42 M (2014) 0.79 M (2015) 1.61 M (2016) 1.53 M (2017)
9: John Simon - 0.3 M (2018) NFLD contract
10: Louis Nix III - 0.42 M (2014) 0.56 M (2015) 0.7 M (2016) 0.84 M (2017)
Linebackers
11: Jon Bostic - 0 M (2014) 0.66 M (2015) 0.84 M (2016) *TB pays 2014 salary
12: Jasper Brinkley - 0.4 M (2014)
Cornerbacks
13: Demontre Hurst - 1 M (2014)
14: Patrick Robinson - 2 M (2015)
Safeties
Kickers
15: Adam Vinatieri - 6.65 M (2015)
Disabled List
Brandin Cooks - 0.42 M (2014) 0.8 M (2015) 1.18 M (2016) 1.56 M (2017)
Cut but still getting paid
Blaine Gabbert - 1 M (2014)
Greg Little - 0.25 M (2014)
Nate Allen - 2.25 M (2014)
John Simon 0 (2014) 0.14 M (2015) 0.17 M (2016)
Jacoby Jones - 7.75 M (2014) 3.87 M (2016)
Josh Brent - 0.15 M (2014) 0.07 M (2015)